{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["报价清单（审）"],"not_rendered":{"images":1,"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"报价清单（审）","index":0,"n_rows":70,"n_cols":12,"rows_kept":70,"merged":[[0,0,0,11],[2,0,2,11],[3,1,14,1],[3,2,4,2],[3,11,4,11],[5,2,6,2],[7,2,13,2],[15,1,26,1],[15,2,17,2],[22,2,24,2],[25,2,26,2],[28,1,31,1],[28,2,31,2],[32,1,32,6],[34,1,42,1],[34,2,35,2],[36,2,37,2],[38,2,39,2],[43,1,43,6],[44,1,60,1],[46,2,49,2],[50,2,53,2],[55,2,56,2],[58,2,60,2],[61,1,61,6],[62,1,63,1],[64,1,64,6],[65,0,65,6],[66,0,66,6],[67,0,67,6],[68,0,68,6],[69,0,69,11]],"flags":["formulas_cached_only"]}
["融发·菁英汇项目营销中心开放活动及新春包装服务项目采购需求清单"]
["序号","类型","项目","规格/尺寸","数量","单位","场次","招标单价","招标总价","投标单价","投标总价","备注"]
["                                 开放活动流程："]
[1,"活动氛围布置","氛围花柱","柱体，材质：透明亚克力背板+定制丝印画面+金色外展架架+喷漆+钢丝固定\n尺寸：1.2m*0.45m",6,"个",1,{"v":450,"d":"450.00"},{"v":2700,"d":"￥2,700"},null,null,"买断"]
[2,null,null,"花柱鲜花",6,"个",1,{"v":200,"d":"200.00"},{"v":1200,"d":"￥1,200"}]
[3,null,"主背景","材质：方管桁架\n尺寸：5*3*1.2m",37,"米",1,25,{"v":925,"d":"￥925"},null,null,"租赁"]
[4,null,null,"材质：黑底喷绘\n尺寸：5*3*1.2m",15,"平米",1,25,{"v":375,"d":"￥375"},null,null,"买断"]
[5,null,"签到处","背景结构，材质：异形木质结构裱车贴                            耗材+辅料\n尺寸：5m*2.8m*1m",1,"项",1,4200,{"v":4200,"d":"￥4,200"},null,null,"买断"]
[6,null,null,"材质：正面凹槽木质结构裱车贴+耗材",1,"项",1,1600,{"v":1600,"d":"￥1,600"},null,null,"买断"]
[7,null,null,"鲜花花艺",1,"项",1,3000,{"v":3000,"d":"￥3,000"},null,null,"买断"]
[8,null,null,"红砖\n材质：水晶亚克力，尺寸：12*12*6cm",50,"个",1,35,{"v":1750,"d":"￥1,750"},null,null,"买断"]
[9,null,null,"签字笔6支",1,"项",1,0,{"v":0,"d":"￥0"},null,null,"赠送"]
[10,null,null,"长条桌（含桌布围裙）",1,"张",1,50,{"v":50,"d":"￥50"},null,null,"租赁"]
[11,null,null,"酒店椅",2,"把",1,25,{"v":50,"d":"￥50"},null,null,"租赁"]
[12,null,"水景DP点","材质：异形木结构裱车贴+玻璃镜面\n尺寸：0.6*0.6*0.6m",14,"个",1,850,{"v":11900,"d":"￥11,900"},null,null,"买断"]
[13,"活动仪式区","剪彩花柱","柱体，材质：异形木结构裱车贴+钢架固定+加重配置+耗材+辅料\n尺寸：1米高等比（字：融发菁英汇）",5,"项",1,700,{"v":3500,"d":"￥3,500"},null,null,"买断"]
[14,null,null,"花柱鲜花",5,"组",1,350,{"v":1750,"d":"￥1,750"},null,null,"买断"]
[15,null,null,"剪彩带，尺寸：7*0.15m",1,"条",1,80,{"v":80,"d":"￥80"},null,null,"买断"]
[16,null,"舞台","水景垫高舞台，材质：木质结构拼接\n尺寸：7.5*2.5m*0.2m高",1,"项",1,4125,{"v":4125,"d":"￥4,125"},null,null,"租赁"]
[17,null,"吸幕布","预估尺寸：7.5*4.5m",1,"项",1,950,{"v":950,"d":"￥950"},null,null,"买断"]
[18,null,"吸幕机",null,1,"台",1,3900,{"v":3900,"d":"￥3,900"},null,null,"租赁"]
[19,null,"彩虹机",null,2,"台",1,800,{"v":1600,"d":"￥1,600"},null,null,"租赁"]
[20,null,"音响","双十五音响",1,"套",1,1500,{"v":1500,"d":"￥1,500"},null,null,"租赁"]
[21,null,null,"控台",1,"人",1,800,{"v":800,"d":"￥800"},null,null,"聘请"]
[22,null,null,"音响师",1,"人",1,600,{"v":600,"d":"￥600"},null,null,"聘请"]
[23,null,"司仪台","木结构裱画面",1,"项",1,400,{"v":400,"d":"￥400"},null,null,"租赁"]
[24,null,null,"司仪台花",1,"项",1,350,{"v":350,"d":"￥350"},null,null,"买断"]
[25,"嘉宾区","地毯","加厚拉绒地毯（含包边及损耗），嘉宾区+舞台区",200,"平米",1,12,{"v":2400,"d":"￥2,400"},null,null,"买断"]
[26,"内场活动","冷餐区","长条桌（含桌布围裙）",2,"张",1,50,{"v":100,"d":"￥100"},null,null,"租赁"]
[27,null,null,"桌面摆件",1,"项",1,260,{"v":260,"d":"￥260"},null,null,"租赁"]
[28,null,null,"主题冷餐\n糕点：无花果慕斯，纸杯蛋糕，蛋糕卷杯子慕斯，泡芙，水果杯，提拉米苏等\n水果：哈蜜瓜，冬枣，火龙果，橙子，草莓\n饮料：橙汁，雪碧",80,"份",1,48,{"v":3840,"d":"￥3,840"},null,null,"买断"]
[29,null,null,"工作人员",1,"人",1,280,{"v":280,"d":"￥280"},null,null,"聘请"]
[30,"小计：",{"$nulls":6},{"v":54185,"d":"￥54,185"}]
[31,"媒体费","媒体推广服务费","红网、湖南网、湖南新闻网、湖南民生网、长沙晚报、潇湘晨报、湖南日报、三湘都市报、长株潭报、房天下、安居客、克尔瑞、新浪、抖音、腾讯等预计邀约15家媒体",1,"项",1,{"v":15000,"d":"15000.00"},{"v":15000,"d":"￥15,000"},null,null,"邀请"]
[32,"演职人员","摄影","专业摄影师",1,"人",1,{"v":1000,"d":"1000.00"},{"v":1000,"d":"￥1,000"},null,null,"聘请"]
[33,null,null,"云相册：图片直播",1,"项",1,800,{"v":800,"d":"￥800"},null,null,"定制"]
[34,null,"摄像","小视频机位",1,"人",1,1000,{"v":1000,"d":"￥1,000"},null,null,"聘请"]
[35,null,null,"小视频制作：30s秒",1,"项",1,600,{"v":600,"d":"￥600"},null,null,"定制"]
[36,null,"模特","专业模特，身高175cm以上",6,"人",1,1300,{"v":7800,"d":"￥7,800"},null,null,"聘请"]
[37,null,null,"主题华服（现代化⻛格搭配轻奢格调服装）",6,"套",1,0,{"v":0,"d":"￥0"},null,null,"租赁(服装费用包含在人员费用中，不再单独计取)"]
[38,null,"礼仪","专业礼仪，身高170cm以上，含服装",4,"人",1,380,{"v":1520,"d":"￥1,520"},null,null,"聘请"]
[39,null,"弦乐演奏","市交响团成员，含服装",1,"人",1,3200,{"v":3200,"d":"￥3,200"},null,null,"聘请"]
[40,null,"主持人","卫视/电台专业主持人，含服装",1,"人",1,3500,{"v":3500,"d":"￥3,500"},null,null,"聘请"]
[41,"小计：",{"$nulls":6},{"v":34420,"d":"￥34,420"}]
[42,"新春包装\n（数量及尺寸目前为预估，等场地出来后按照可用尺寸实际调整结算）","入口灯笼","尺寸：直径80cm，高度68cm",2,"个",1,240,{"v":480,"d":"￥480"},null,null,"买断"]
[43,null,"树木包装","入口水景旁树木，材质：小灯笼\n直径6cm45个，直径8cm35个",1,"项",1,200,{"v":200,"d":"￥200"},null,null,"买断"]
[44,null,"入口美陈","材质：异形木结构裱车贴柱体+金元宝\n预估整体尺寸：5*1.5米",1,"项",1,7800,{"v":7800,"d":"￥7,800"},null,null,"买断"]
[45,null,null,"材质：20mmPVC立体字uv打印\n预估尺寸：0.5m左右等比",1,"项",1,4000,{"v":4000,"d":"￥4,000"},null,null,"买断"]
[46,null,null,"材质：斜纹膜地贴\n预估整体尺寸：5*2.5米",10,"平米",1,65,{"v":650,"d":"￥650"},null,null,"买断"]
[47,null,null,"仿真花点缀",1,"项",1,2200,{"v":2200,"d":"￥2,200"},null,null,"买断"]
[48,null,"礼品堆头","材质：铁艺架喷金色油漆+艺术布+灯笼\n预估整体尺寸：4.5*2.6m",1,"项",1,8000,{"v":8000,"d":"￥8,000"},null,null,"买断"]
[49,null,null,"材质：木结构裱车贴+木结构方盒",1,"项",1,4000,{"v":4000,"d":"￥4,000"},null,null,"买断"]
[50,null,null,"仿真花点缀",2,"组",1,1400,{"v":2800,"d":"￥2,800"},null,null,"买断"]
[51,null,null,"榉木蛋卷桌，尺寸：90*60cm",1,"张",1,180,{"v":180,"d":"￥180"},null,null,"买断"]
[52,null,"玻璃贴","材质：静电贴，大概尺寸65-75cm",15,"张",1,120,{"v":1800,"d":"￥1,800"},null,null,"买断"]
[53,null,"墙面装饰","中国结，尺寸：总长45cm左右",10,"个",1,40,{"v":400,"d":"￥400"},null,null,"买断"]
[54,null,null,"中国结，尺寸：总长1.1m左右",12,"个",1,150,{"v":1800,"d":"￥1,800"},null,null,"买断"]
[55,null,"洽谈桌桌花","发财果抱抱福桶",8,"束",1,145,{"v":1160,"d":"￥1,160"},null,null,"买断"]
[56,null,"前台装饰","新年画面，材质：冷板，预估尺寸：7*1.1m",1,"项",1,360,{"v":360,"d":"￥360"},null,null,"买断"]
[57,null,null,"桌花：发财果抱抱福桶",1,"束",1,145,{"v":145,"d":"￥145"},null,null,"买断"]
[58,null,null,"龙年小玩偶，28cm左右",6,"个",1,24,{"v":144,"d":"￥144"},null,null,"买断"]
[59,"小计：",{"$nulls":6},{"v":36119,"d":"￥36,119"}]
[60,"其他","人工","搭建及撤场，营销中心开放+新春包装",15,"人",1,300,{"v":4500,"d":"￥4,500"},null,null,"——"]
[61,null,"运输","来回运输",6,"趟",1,350,{"v":2100,"d":"￥2,100"},null,null,"——"]
[62,"小计：",{"$nulls":6},{"v":6600,"d":"￥6,600"}]
["合计：",{"$nulls":7},{"v":131324,"d":"￥131,324"}]
["策划设计执行服务费：",{"$nulls":7},{"v":6566.200000000001,"d":"￥6,566"}]
["税费：",{"$nulls":7},{"v":8273.412,"d":"￥8,273"},null,null,"税费不得作为竞争费用"]
["总价：",{"$nulls":7},{"v":146163.61200000002,"d":"￥146,164"}]
["备注：税费不得作为竞争费用，评标价格=投标总价-税费"]