{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["E02 招标控制价封面","E12 建设项目招标控制价汇总表","E181 分部分项工程项目清单与措施项目清单计价表_项目_","E40 人工、材料、机械汇总表_项目_"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"E02 招标控制价封面","index":0,"n_rows":12,"n_cols":7,"rows_kept":12,"merged":[[0,0,0,6],[1,2,1,4],[2,0,2,6],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[9,3,9,4],[11,2,11,4]],"flags":["formulas_cached_only"]}
["E.2：招标控制价封面","","","","","",""]
["","","城南市民活动中心围墙砌筑项目","","","工程",""]
[" 招标控制价","","","","","",""]
["","","招  标  人：","招标人","","",""]
["","","","(单位盖章)","","",""]
["","","","","","",""]
["","","造价咨询人：","招标造价咨询人","","",""]
["","","","(单位盖章)","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","湖南省建设工程造价计价软件测评合格编号：2020JJ-05","","","",""]

{"sheet":"E12 建设项目招标控制价汇总表","index":1,"n_rows":15,"n_cols":5,"rows_kept":15,"merged":[[0,0,0,4],[1,0,1,3],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,4],[8,0,8,1],[9,0,9,3],[10,0,10,4],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2]],"flags":["formulas_cached_only"]}
["E.12： 建设项目招标控制价汇总表","","","",""]
["工程名称：城南市民活动中心围墙砌筑项目","","","","第1页 共1页"]
["序号","单项工程名称","金额(元)","其中：(元)",""]
["","","","绿色施工安全防护\n措施项目费","暂估价"]
["1","建筑工程",99463.57,4702.21,{"v":0,"d":"0.00"}]
["1.1","城南市民活动中心围墙砌筑项目",99463.57,4702.21,{"v":0,"d":"0.00"}]
["2","装饰工程",36842.32,1060.95,{"v":0,"d":"0.00"}]
["2.1","城南市民中心围墙装饰装修工程",36842.32,1060.95,{"v":0,"d":"0.00"}]
["合    计","",136305.89,5763.16,{"v":0,"d":"0.00"}]
["注：本表适用于建设项目招标控制价或投标报价的汇总。","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","",""]
["","投标人：","","","(盖章)"]
["","法定代表人或委托代理人：","","","(签章或盖章)"]
["","注册造价工程师：","","","(签字并盖造价工程师执业专业章)"]
["","编制时间：","","",""]

{"sheet":"E181 分部分项工程项目清单与措施项目清单计价表_项目_","index":2,"n_rows":35,"n_cols":11,"rows_kept":35,"merged":[[0,0,0,8],[1,0,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,8],[22,1,22,6],[24,0,24,8],[25,0,25,6],[25,7,25,8],[26,0,27,0],[26,1,27,1],[26,2,27,2],[26,3,27,3],[26,4,27,4],[26,5,27,5],[26,6,26,8],[32,1,32,6],[33,1,33,6]],"flags":["formulas_cached_only"]}
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：城南市民活动中心围墙砌筑项目 标段：","","","","","","","第1页  共2页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","01","建筑工程","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","市民中心围墙工程市民中心围墙工程","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},85867.14,{"v":0,"d":"0.00"},"",""]
["1","010101003001","挖沟槽土方","","m3",67.9727,15.04,1022.31,{"v":0,"d":"0.00"},"",""]
["2","010103001001","回填方","","m3",35.573,28.77,1023.44,{"v":0,"d":"0.00"},"",""]
["3","010103002001","余方弃置","","m3",37.078,58.34,2163.13,{"v":0,"d":"0.00"},"",""]
["4","010101001001","卸土场区占用费","","m2",37.078,{"v":25,"d":"25.00"},926.95,{"v":0,"d":"0.00"},"",""]
["5","010501001001","垫层","","m3",1.8371,{"v":700.7,"d":"700.70"},1287.26,{"v":0,"d":"0.00"},"",""]
["6","010501002001","带形基础","","m3",20.4914,658.38,13491.13,{"v":0,"d":"0.00"},"",""]
["7","010401003001","实心砖墙","","m3",67.9682,794.46,53998.02,{"v":0,"d":"0.00"},"",""]
["8","010507005001","预制混凝土压顶  \r\n1.成品砼压顶，做法见图纸\r\n2.","规格：380*180*200","m",140.21,32.53,4561.03,{"v":0,"d":"0.00"},"",""]
["9","010901001001","瓦屋面","","m2",99.8224,63.63,{"v":6351.7,"d":"6351.70"},{"v":0,"d":"0.00"},"",""]
["10","010515001001","现浇构件钢筋（拉结筋）     ","1.钢筋种类、规格:直径2C6@500;\r\n2.部位：立柱与围墙之间拉结筋","t",0.1238,8418.17,1042.17,{"v":0,"d":"0.00"},"",""]
["","","单价措施","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","02","装饰工程","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","城南市民中心围墙装饰装修工程","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},32485.77,{"v":0,"d":"0.00"},"",""]
["11","011201001001","墙面一般抹灰","","m2",638.694,45.85,29284.12,{"v":0,"d":"0.00"},"",""]
["12","011406001001","抹灰面油漆","","m2",120.6348,26.54,3201.65,{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：城南市民活动中心围墙砌筑项目 标段：","","","","","","","第2页  共2页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["","","单价措施","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","合    计","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},118352.91,{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E40 人工、材料、机械汇总表_项目_","index":3,"n_rows":58,"n_cols":9,"rows_kept":58,"merged":[[0,0,0,8],[1,0,1,6],[1,7,1,8],[29,1,29,2],[30,1,30,2],[31,0,31,8],[33,3,33,5],[33,6,33,8],[34,3,34,5],[34,6,34,8],[35,3,35,5],[35,6,35,8],[36,3,36,5],[36,6,36,8],[38,0,38,8],[39,0,39,6],[39,7,39,8],[48,1,48,2],[49,1,49,2],[50,1,50,2],[51,0,51,8],[53,3,53,5],[53,6,53,8],[54,3,54,5],[54,6,54,8],[55,3,55,5],[55,6,55,8],[56,3,56,5],[56,6,56,8]],"flags":["formulas_cached_only"]}
["E.40：人工、材料、机械汇总表","","","","","","","",""]
["工程名称：城南市民活动中心围墙砌筑项目","","","","","","","第1页 共2页",""]
["序号","编码","名称(材料、机械规格型号)","单位","数量","单价\n(元)","","合价(元)","备注"]
["1","H00001","人工费  ","元",40991.423,{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},40991.42,""]
["2","01090100009","圆钢 Φ6  ","kg",126.276,4.772,{"v":0,"d":"0.00"},602.59,""]
["3","02090300001","单层养护膜  ","m2",25.799,1.47,{"v":0,"d":"0.00"},37.92,""]
["4","03130100019","低碳钢焊条 综合  ","kg",11.42,6.074,{"v":0,"d":"0.00"},69.37,""]
["5","03210700004","镀锌铁丝 Φ0.7  ","kg",1.759,5.35,{"v":0,"d":"0.00"},9.41,""]
["6","04010400001","白水泥  ","kg",301.588,0.735,{"v":0,"d":"0.00"},221.67,""]
["7","04130100006","标准砖 240×115×53  ","m3",53.688,382.83,{"v":0,"d":"0.00"},20553.38,""]
["8","04171300002","合成树脂瓦 2.5mm厚  ","m2",110.303,30.68,{"v":0,"d":"0.00"},{"v":3384.1,"d":"3384.10"},""]
["9","04171300009","合成树脂平板形脊瓦  ","块",28.948,{"v":32,"d":"32.00"},{"v":0,"d":"0.00"},926.34,""]
["10","05030100002","杉木锯材  ","m3",0.007,{"v":1830,"d":"1830.00"},{"v":0,"d":"0.00"},12.81,""]
["11","13010900005","封闭乳胶底涂料  ","kg",24.127,15.34,{"v":0,"d":"0.00"},370.11,""]
["12","13030500008","丙烯酸无光外墙乳胶漆  ","kg",68.762,{"v":17.7,"d":"17.70"},{"v":0,"d":"0.00"},1217.09,""]
["13","14430100001","801胶  ","kg",96.508,1.42,{"v":0,"d":"0.00"},137.04,""]
["14","34110100002","水  ","t",17.726,{"v":4.4,"d":"4.40"},{"v":0,"d":"0.00"},77.99,""]
["15","34110200001","电  ","kW¡¤h",4.734,0.706,{"v":0,"d":"0.00"},3.34,""]
["16","88010500001","其他材料费  ","元",1731.442,{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},1731.44,""]
["17","C0001~2","成品砼压顶  380*180*200","m3",140.21,{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},2523.78,""]
["18","80010200002","预拌干混抹灰砂浆 DP M15.0  ","m3",12.391,529.507,{"v":0,"d":"0.00"},6561.12,""]
["19","80010300001","预拌干混砌筑砂浆 DM M5.0  ","m3",15.293,493.015,{"v":0,"d":"0.00"},7539.68,""]
["20","80210400002","商品混凝土（砾石） C15  ","m3",22.654,{"v":487.6,"d":"487.60"},{"v":0,"d":"0.00"},11046.09,""]
["21","B0001","卸土场区占用费  ","",37.08,{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":927,"d":"927.00"},""]
["22","JX001","其他机械费  ","元",20.963,{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},20.96,""]
["23","J1-7","履带式单斗液压挖掘机 斗容量(m3) 1  大型","台班",0.101,2128.11,{"v":0,"d":"0.00"},214.94,""]
["24","J1-35","电动夯实机 夯击能量(N·m) 250  小型","台班",2.755,28.26,{"v":0,"d":"0.00"},77.86,""]
["25","J3-23","汽车式起重机 提升质量(t) 20  大型","台班",0.597,1437.77,{"v":0,"d":"0.00"},858.35,""]
["26","J4-12","自卸汽车 装载质量(t) 8  中型","台班",1.891,848.17,{"v":0,"d":"0.00"},1603.89,""]
["","本页小计","","元","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},101719.68,""]
["","","","元","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["注：招标控制价、投标报价、竣工结算通用表。","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["","","","","","","","",""]
["","","","投标人:","","","(盖章)",{"v":0,"d":"0.00"},""]
["","","","法定代表人或委托代理人:","","","(签章或盖章)","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","","",""]
["","","","","","","","",""]
["E.40：人工、材料、机械汇总表","","","","","","","",""]
["工程名称：城南市民活动中心围墙砌筑项目","","","","","","","第2页 共2页",""]
["序号","编码","名称(材料、机械规格型号)","单位","数量","单价\n(元)","","合价(元)","备注"]
["27","J4-33","洒水车 罐容量(L) 4000  中型","台班",0.081,{"v":527.4,"d":"527.40"},{"v":0,"d":"0.00"},42.72,""]
["28","J6-14","干混砂浆罐式搅拌机 200(L)  小型","台班",3.573,236.27,{"v":0,"d":"0.00"},844.19,""]
["29","J7-1","钢筋调直机 直径(mm) 14  小型","台班",0.03,43.11,{"v":0,"d":"0.00"},1.29,""]
["30","J7-2","钢筋切断机 直径(mm) 40  小型","台班",0.02,47.79,{"v":0,"d":"0.00"},0.96,""]
["31","J9-2","交流弧焊机 容量(kV·A) 32  小型","台班",1.119,95.91,{"v":0,"d":"0.00"},107.32,""]
["32","J9-14","点焊机 容量(kV·A) 75  小型","台班",0.024,153.13,{"v":0,"d":"0.00"},3.68,""]
["33","J10-6","电动空气压缩机 排气量(m3/min) 1  中型","台班",1.327,56.67,{"v":0,"d":"0.00"},{"v":75.2,"d":"75.20"},""]
["","","","元",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["","本页小计","","元","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1075.36,""]
["","合    计","","元","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},102795.04,""]
["注：招标控制价、投标报价、竣工结算通用表。","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["","","","","","","","",""]
["","","","投标人:","","","(盖章)",{"v":0,"d":"0.00"},""]
["","","","法定代表人或委托代理人:","","","(签章或盖章)","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","","",""]
["","","","","","","","",""]